Skip to content
ซื้อรีสอร์ทเก่ารีโนเวทใหม่ คุ้มกว่าสร้างใหม่จริงไหม? เจาะลึกตัวเลขจริง เขาหัวควาย พุนพิน | ProView Living

Buying an old resort and renovating it: is it more worthwhile than building a new one? A deep dive into the real numbers at Khao Hua Khwai, Punpin | ProView Living

May 05

Is renovating an old resort
truly more worthwhile than building a new one?

An in-depth look at 6 dimensions: costs, location, competitors, renovation budget from actual photos, and payback period.
Case Study: Baan Khao Noi, Khao Hua Khwai, Phunphin District, Surat Thani
By ProView Living
Category Investment Deep Dive
Khao Hua Khwai Phunphin

Experienced hotel business investors often agree that "the most expensive thing in the resort business is the location, not the building." And that is the main reason why buying an old resort in a good location and renovating it often yields significantly better returns than starting from scratch.

1Why renovating is more worthwhile than building new: A comparison of actual costs

Before looking at the specific figures for Baan Khao Noi, it's important to understand this principle. A resort with a good view in a good location has three layers of cost components hidden within its purchase price.

Cost Component Build New on a Hill with a Good View Buy Old Resort + Renovate
Land on a hill with river + mountain view 5–15 million baht (if available) Included in purchase price
Building structure for 9 rooms (40 sqm/room) 6.5–9 million baht Already exists, only needs renovation
Utilities (water, electricity, roads) 1–3 million baht Already exists
Licenses + architect + construction period 12–18 months 1–2 million baht + time Business is already operating, generating income during wait
Customer base and reviews Needs 1–2 years to build Already exists
Total cost for 9 rooms with good view in Phunphin 20–35 million baht and above 15 million (purchase) + 6–9 million (renovation) = 21–24 million
Bottom Line

With a budget of 24 million baht, you get land on a hill with a good view that is no longer available in Phunphin + 9 ready-to-use rooms + a customer base and reviews. But if you build new with the same budget, you might only get bare land and a mediocre structure without a good view.

2How location is critical for a resort with a view: What money can't buy

A resort business with a view has a very clear formula: "View = Room Price = Yield". Rooms that open to mountains, rivers, and both sunrise and sunset can command prices that ordinary rooms in ordinary locations simply cannot. And this is something competitors cannot replicate, no matter how much money they have.

V
Location cannot be "created" anew
The views available at this property — mountains, river, sunrise-sunset, sea of mist — cannot be "created" elsewhere, even with 100 million baht. This is the only place in Phunphin with such views.
V
Near Phunisa Michelin Bib Gourmand = Free Traffic
Only 250 meters from Phunisa Restaurant, a place food tourists intentionally travel to Phunphin for. This means the accommodation naturally receives traffic without needing to pay for additional advertising.
V
Easy to access, yet still feels "remote"
Surat Thani Airport 12.3 km, Phunphin Railway Station 4.2 km — tourists can fly in and drive there in 15 minutes. But once they ascend the hill, it feels like an escape from the city, which is an "experience" people are willing to pay a premium for.

3Analysis from actual photos: What renovation budget is needed?

From the received images, comparing the current state of the resort (left) with a possible concept, the investments needed, listed in order of importance, are as follows:

From observations: The building structure is still good. Large trees are extremely valuable natural assets. The current rooms are clean but in a Budget/Economy style. Renovation does not require demolition and rebuilding, but rather adjusting the entire "experience" from the entrance to the rooms.
1
Upgrade 9 rooms — Furniture, Bedding, Bathroom, Lighting Essential
Replace beds with premium bedding, change furniture to match the natural theme, adjust lighting to warm tones, add photo spots that showcase the view, make bathrooms semi-open or modernize them.
Budget: 150,000–200,000 baht/room, totaling 1.35–1.8 million baht
2
Create common areas and a restaurant/cafe with a beautiful view Essential
This is the investment with the highest return. A resort with a good view must have "viewing" areas that are photogenic, including a morning cafe and sunset dining. Cafe income can also attract walk-in customers from Phunisa directly.
Budget: 1.5–3 million baht
3
Landscaping, entrance, ambient lighting, and new signage Essential
The resort entrance is the "First Impression" that customers use to decide their Booking.com rating. Adjusting ambient lighting along pathways + good-looking signage immediately elevates the resort's image on OTAs.
Budget: 500,000–1,000,000 baht
4
Professional Photography + OTA Setup + Social Media Recommended
Photos on Booking.com/Agoda are the primary factor that makes customers click. Drone shots of the mountain view + post-renovation room photos + TikTok videos of the sea of mist can change occupancy within 2–3 months.
Budget: 200,000–400,000 baht
5
Infinity / Plunge Pool Recommended — can increase room rates by 30–50%
The main competitor in the area (Jantara Resort) has a swimming pool and charges 2,700 baht/night more. Having a pool allows for immediate competition in the 2,000+ baht market, even if it's a small plunge pool.
Budget: 1.5–2.5 million baht (depending on size and type)
6
Expand bird's nest building Optional — Supplementary Passive Income
Bird's nest farming is a passive income that does not require customer service. If the building already exists and the area is suitable, bird's nest rental in Surat Thani ranges from 8,000–20,000 baht/month, depending on production.
Budget: 50,000–200,000 baht (if the building already exists)
Total Renovation Budget Summary Low Budget High Budget
Renovate 9 rooms 1,350,000 1,800,000
Restaurant/cafe with view 1,500,000 3,000,000
Landscaping + lighting + signage 500,000 1,000,000
Photography + OTA + Social 200,000 400,000
Swimming pool (if built) 1,500,000 2,500,000
Emergency reserve 10% 505,000 870,000
Total Renovation Budget 5,555,000 9,570,000
Total Cost (Purchase 15M + Renovation) ~20.5 million baht ~24.5 million baht

4What are the actual room rates in the Phunphin and Khao Hua Khwai market?

Based on actual market data (Traveloka / Tripadvisor / Kayak, May 2026), room rates in Phunphin vary widely, and the view is the most critical factor in pricing.

Accommodation Level Price/Night Customer Group
Budget / No View 350–600 baht Business travelers, transit
Standard Phunphin (Market Average) 600–900 baht General tourists
Baan Khao Noi Current 600–1,200 baht Not yet optimized
Resort with good view, after renovation (Target) 1,200–2,000 baht Couples, families, view-seekers
Jantara Resort (with pool, main competitor) ~2,700 baht Premium Weekend
Benchmark Chiang Mai/Khao Yai, similar view level 1,200–8,000+ baht Thai and international tourist market
What the numbers tell us

The target price of 1,500 baht after renovation is still 1,200 baht/night cheaper than the main competitor (Jantara). This means there is still significant "room" to increase prices, and it has not yet tapped into the market that international tourists are willing to pay for.

5How many competitors are in Khao Hua Khwai? How saturated is the market?

Khao Hua Khwai is a small area, and from Tripadvisor and Traveloka data, there are only 3 main registered accommodations in this area, which is very few compared to its tourism potential.

Jantara Resort & Restaurant
Main competitor — with swimming pool
Price~2,700 baht/night
HighlightsPool, restaurant
LocationKhao Hua Khwai
ViewYes
Direct Competitor
The Neenlawat Riverside
No. 1 on Tripadvisor in the area
Price~1,000–1,500 baht
HighlightsRiverside
LocationKhao Hua Khwai
ViewRiver
Different Segment
Baan Khao Noi Resort
Property under analysis
Current Price600–1,200 baht
Price after renovation1,500–2,000 baht
ViewMountain + River
Highest Opportunity in the Area
Market Summary: There are only 3 main players in Khao Hua Khwai, and Baan Khao Noi has the most complete view strengths in the area (mountains + river + sunrise-sunset + sea of mist) but is priced much lower than competitors. This is a sign that its potential is still less than 50% unlocked.

6How many additional rooms can be built on the remaining land?

This is an upside that many investors overlook. Out of 7.5 rai (12,000 sq.m.) of land, if the current structure and common areas are estimated to occupy 2,500–3,000 sq.m., there will be over 9,000 sq.m. of land remaining for development.

Total Land
7.5 Rai
= 12,000 sq.m. Hill area with multiple levels
Developable Land Remaining
~9,000 sq.m.
Area remaining after deducting structure and common areas
Potential for additional rooms
10–15 rooms
Can increase revenue by another 100–150% without buying new land
Average Land Value per sq. wah
12,500 baht
Calculated from purchase price 15M ÷ 1,200 sq. wah — still much cheaper than market
Business Expansion Roadmap: Phase 1: Renovate 9 rooms and common areas → Phase 2: Build 5–6 more rooms (using operating cash flow) → Phase 3: Cafe and event space for outdoor weddings with a view. All of this can be done on the same plot of land without needing to buy more.

7Summary of Payback Period for 3 Scenarios

Assumption: Purchase at 15 million baht + renovation at 7 million baht (mid-range budget, including small pool) = total cost 22 million baht. Calculated from net income after deducting operating costs (~45% of revenue).

Scenario A — Conservative
1,200 baht/night
Occupancy 60%
Monthly Income
194,400 baht
Annual Net Income (55%)
1.28 million
Yield
5.8%
Payback Period
~17 years
Scenario B — Realistic (Target)
1,500 baht/night
Occupancy 70%
Monthly Income
283,500 baht
Annual Net Income (55%)
1.87 million
Yield
8.5%
Payback Period
~12 years
Scenario C — After Expansion to 15 Rooms + Higher Price
1,800 Baht/Night
Occupancy 70% — 15 Rooms
Revenue/Month
567,000 Baht
Net Revenue/Year (55%)
3.74 Million
Yield
17%
Payback Period
~6 Years
Note: These figures are calculated solely from accommodation revenue and do not include income from the cafe, restaurant, bird's nest, and events. If these are included, the Payback Period will significantly shorten.
Bottom Line

The answer to the question "Is renovating an old resort more worthwhile than building a new one?" is clear in this case — yes, if you understand that you are buying an "irreplaceable location," not just a building. And the money saved by not having to build a new structure is the same money that should be invested in renovations to push up room prices.

ProView Living takes you to see Baan Khao Noi right now

Our team will help analyze the figures, check documents, and estimate renovation costs with real contractors, before this view becomes someone else's.

Contact ProView Living
Back to top
Powered by Omni Themes